SYNNEX Corporation Reports Third Quarter 2004 Results

 

FREMONT, CA - Sept. 29, 2004 - SYNNEX Corporation (NYSE:SNX), a global IT supply chain services company, today announced financial results for the third quarter of fiscal 2004, ended August 31, 2004.

For the third quarter, revenues increased by 29% to $1.34 billion compared to $1.04 billion for the quarter ended August 31, 2003. Third quarter net income increased 50% to $11.5 million, or $0.38 per diluted share, compared with net income of $7.7 million, or $0.32 per diluted share in the prior year third quarter. Third quarter 2004 net income includes a non-operating one-time benefit of $0.7 million (net of tax), or $0.02 per diluted share.

On December 1, 2003, SYNNEX completed its initial public offering (IPO) that resulted in net proceeds of $48.8 million to the Company. As a result, fiscal 2004 amounts in this press release reflect the effects of the IPO whereas fiscal 2003 amounts do not.

"SYNNEX achieved another strong quarter of sales and profits, due to reasonable market conditions and our focus on executing our distribution strategy," said Robert Huang, President and Chief Executive Officer. "With the acquisition of EMJ Data Systems complete, we welcome Jim Estill and his team to the SYNNEX family. We believe EMJ will solidify us as a leader in the Canadian distribution market. The integration of EMJ's systems and employees is nearly complete, and once completed, we should begin to see the financial benefits of this transaction."


    Third Quarter Financial Notes:

    --  Distribution revenues were $1.19 billion, an increase of 21%
        over the prior year quarter. Contract assembly revenues were
        $147.4 million, an increase of 184% over the prior year
        quarter.

    --  Gross margin was 4.08%, down 46 basis points from the prior
        year quarter. Higher volume of sales to larger customers and
        product mix in our contract assembly business were the primary
        reasons for the decline.

    --  Income from operations was $19.0 million, or 1.42% of
        revenues, versus $14.6 million, or 1.41% of revenues in the
        prior year quarter.

    --  Income from distribution operations was $15.8 million, or
        1.33% of revenues, versus $13.7 million, or 1.39% of revenues
        in the prior year quarter.

    --  Income from assembly operations was $3.2 million, or 2.16% of
        revenues, versus $1.0 million, or 1.84% of revenues in the
        prior year quarter.

    --  Third quarter depreciation and amortization were $1.1 million
        and $0.8 million, respectively.

    --  In the third quarter of 2004, the Company received
        approximately $1.2 million as settlement of the final purchase
        price related to the acquisition of our UK subsidiary from
        MiTAC International Corporation. The original date of the
        acquisition was in fiscal 2000.

    Outlook For The Fourth Quarter of 2004 ending November 30, 2004:

On September 18, 2004, SYNNEX completed the acquisition of EMJ Data Systems Ltd. (EMJ), a technology product distributor based in Canada. The following statements are based on the Company's current expectations for the fourth quarter of 2004, which include the expected results of EMJ from the date of acquisition. The outlook amounts do not include any special charges or restructuring amounts that could be incurred.

These statements are forward looking and actual results may differ materially.


    --  Revenues are expected to be in the range of $1.40 billion to
        $1.45 billion.

    --  Net income is expected to be in the range of $11.8 million to
        $12.4 million.

    --  Diluted earnings per share are expected to be in the range of
        $0.39 to $0.41.

The calculation of diluted earnings per share for the fourth quarter of 2004 is based on an approximate weighted average diluted share count of 30.5 million.

Conference Call and Webcast

SYNNEX will be discussing its financial results and outlook on a conference call today at 5:00 p.m. (EST). A webcast of the call will be available at http://ir.synnex.com. The conference call can be accessed by dialing 888-639-6218 in North America or 334-420-2502 outside North America. The confirmation code for the call is 561315. A replay of the conference call will be available at http://ir.synnex.com approximately two hours after the conference call has concluded and will be archived until October 13, 2004.

About SYNNEX

Founded in 1980, SYNNEX Corporation is a global IT supply chain services company offering a comprehensive range of services to original equipment manufacturers, software publishers and reseller customers worldwide. SYNNEX offers product distribution, related logistics services and contract assembly and works with the leading industry suppliers of IT systems, peripherals, system components, software and networking equipment. Additional information about SYNNEX may be found online at www.synnex.com.

Safe Harbor Statement

Statements in this press release regarding SYNNEX Corporation, which are not historical facts, are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements may be identified by terms such as believe, expect, may, will, could and should and the negative of these terms or other similar expressions. These statements, including statements regarding the benefits of the acquisition of EMJ, the integration of EMJ, our expectations as to improvement for our non-U.S. entities, our business model and our expectations of our revenues, net income and earnings per share for the fourth quarter of 2004, are subject to risks and uncertainties that could cause actual results to differ materially from those discussed in the forward-looking statements. These risks and uncertainties include, but are not limited to: general economic conditions and any weakness in IT spending; the loss or consolidation of one or more of our significant OEM suppliers or customers, market acceptance and product life of the products we assemble and distribute; competitive conditions in our industry and their impact on our margins; pricing, margin and other terms with our OEM suppliers; variations in our levels of excess inventory and doubtful accounts and changes in the terms of OEM supplier-sponsored programs; changes in our costs and operating expenses; changes in foreign currency exchange rates, risks associated with our international operations; the integration of EMJ; uncertainties and variability in demand by our reseller and contract assembly customers; supply shortages or delays; any termination or reduction in our floor plan financing arrangements; credit exposure to our reseller customers, and negative trends in their businesses; any future incidents of theft; risks associated with our contract assembly business and other risks and uncertainties detailed in our Form 10-Q for the quarter ended May 31, 2004 and from time to time in our SEC filings. Statements included in this press release are based upon information known to SYNNEX Corporation as of the date of this release, and SYNNEX Corporation assumes no obligation to update information contained in this press release.

SYNNEX and the SYNNEX logo are trademarks of SYNNEX Corporation or its subsidiaries and should be treated as such. All rights reserved. All other company names mentioned herein are trademarks of their respective owners.




                          SYNNEX Corporation
                 Consolidated Statements of Operations
             (in thousands, except for per share amounts)
                              (unaudited)


                   Three Months Three Months  Nine Months  Nine Months
                      Ended        Ended        Ended        Ended
                    August 31,   August 31,    August 31,   August 31,
                      2004          2003         2004         2003
                   ------------  -----------   ----------- -----------

Revenue             $1,340,181   $1,035,265   $3,835,393   $2,873,293

Cost of revenue     (1,285,481)    (988,249)  (3,674,007)  (2,741,446)
                   ------------  -----------   ----------- -----------

Gross profit            54,700       47,016      161,386      131,847

Selling, general
 and administrative
 expenses              (35,710)     (32,385)    (105,922)     (91,968)
                   ------------  -----------   ----------- -----------

Income from
 operations             18,990       14,631       55,464       39,879

Interest expense,
 net                      (124)        (352)        (927)      (1,437)
Other expense, net      (1,108)      (1,930)      (5,492)      (4,901)
                   ------------  -----------   ----------- -----------

Income before income
 taxes and minority
 interest               17,758       12,349       49,045       33,541

Provision for
 income taxes           (6,384)      (4,833)     (18,008)     (12,276)
Minority interest
 in subsidiaries            75          134          276          106
                   ------------  -----------   ----------- -----------

Net income          $   11,449   $    7,650   $   31,313   $   21,371
                   ------------  -----------   ----------- -----------


Diluted earnings
 per share          $     0.38   $     0.32   $     1.05   $     0.87
                   ------------  -----------   ----------- -----------

Diluted weighted
 average common
 shares outstanding     29,939       24,243       29,899       24,443
                   ------------  -----------   ----------- -----------



                          SYNNEX Corporation
                      Consolidated Balance Sheets
                            (in thousands)
                              (unaudited)


                                             August 31,   November 30,
                                                2004          2003
                                            -----------  -------------
Assets
Current assets:
      Cash and cash equivalents               $ 20,747     $ 22,079
      Restricted cash                            3,043        4,306
      Short-term investments                     4,361        3,832
      Accounts receivable, net                 343,081      263,944
      Receivable from vendors, net              63,255       54,209
      Receivable from affiliates                 4,254          667
      Inventories                              356,883      360,686
      Deferred income taxes                     14,904       15,902
      Other current assets                       6,780       16,783
                                            -----------  -------------
                 Total current assets          817,308      742,408

Property and equipment, net                     27,185       23,938
Intangible assets                               19,036       19,357
Deferred income taxes                              704          708
Other assets                                     2,051        3,517
                                            -----------  -------------

                 Total assets                 $866,284     $789,928
                                            ===========  =============

Liabilities and Stockholders' Equity
Current liabilities:
      Borrowings under term loans
       and lines of credit                    $ 31,249     $ 69,464
      Payable to affiliates                     47,505       54,986
      Accounts payable                         379,933      343,071
      Accrued liabilities                       50,851       53,279
      Income taxes payable                         671        4,211
                                            -----------  -------------
                 Total current liabilities     510,209      525,011

Long-term borrowings                            10,708        8,134
Long-term liabilities                               38        1,123
Deferred income taxes                              625          260
                                            -----------  -------------
                 Total liabilities             521,580      534,528
                                            -----------  -------------

Commitments and contingencies                       --           --

Minority interest in subsidiaries                2,106        2,586
                                            -----------  -------------

Stockholders' equity:
      Preferred stock                               --           --
      Common stock                                  27           22
      Additional paid-in-capital               138,411       80,067
      Unearned stock-based compensation             --         (202)
      Accumulated other comprehensive income     7,293        7,373
      Retained earnings                        196,867      165,554
                                            -----------  -------------
          Total stockholders' equity           342,598      252,814
                                            -----------  -------------

               Total liabilities and
                stockholders' equity          $866,284     $789,928
                                            ===========  =============