SYNNEX Corporation Reports Fourth Quarter and Year-End 2004 Results

 

FREMONT, CA — January 12, 2005 -- SYNNEX Corporation (NYSE:SNX), a global IT supply chain services company, today announced financial results for the fourth quarter and fiscal year ended November 30, 2004.

Fourth quarter revenues increased by 18% to $1.48 billion compared to $1.25 billion for the quarter ended November 30, 2003. Net income for the fourth quarter increased 77% to $15.3 million, or $0.50 per diluted share, compared with net income of $8.6 million, or $0.35 per diluted share in the prior year fourth quarter.

Results for the fourth quarter of 2004 include a one-time non-operating income tax benefit of $2.0 million, or $0.07 per share. Results for the fourth quarter of 2003 include a non-recurring charge of $1.3 million (net of tax), or $0.05 per share.

For the year ended November 30, 2004, net revenues increased by 29% to $5.31 billion compared to $4.13 billion for the year ended November 30, 2003. Net income for fiscal 2004 increased by 55% to $46.6 million, or $1.55 per diluted share, compared with net income of $30.0 million, or $1.22 per diluted share for 2003.

Results for fiscal 2004 include one-time non-operating after-tax benefits of $2.7 million, or $0.09 per share. Results for fiscal 2003 include the aforementioned charge of $1.3 million.

On December 1, 2003, SYNNEX completed its Initial Public Offering (IPO) that resulted in net proceeds of $48.8 million to the Company. As a result, fiscal 2004 amounts in this press release reflect the effects of the IPO whereas fiscal 2003 amounts do not.

"We achieved our highest quarterly operating performance to date in the fourth quarter and marked the end of our first year as a public company by delivering very strong results," said Robert Huang, President and Chief Executive Officer. "The SYNNEX team executed well in the fourth quarter of 2004, with continued focused efforts and solid execution on our growth strategy, evidenced by the results in both our distribution and contract assembly businesses."


    Fourth Quarter Financial Highlights:

    --  Distribution revenues were $1.32 billion, an increase of 14%
        over the prior year quarter. Contract assembly revenues were
        $162.3 million, an increase of 74% over the prior year
        quarter.

    --  Gross margin was 4.30%, down 16 basis points from the prior
        year quarter. Product and customer mix in our contract
        assembly business were the primary reasons for the decline.

    --  Income from operations was $23.5 million, or 1.59% of
        revenues, versus $18.0 million, or 1.44% of revenues in the
        prior year quarter.

    --  Income from distribution operations was $19.4 million, or
        1.47% of revenues, versus $14.1 million, or 1.21% of revenues
        in the prior year quarter.

    --  Income from assembly operations was $4.1 million, or 2.53% of
        revenues, versus $3.9 million, or 4.21% of revenues in the
        prior year quarter.

    --  Fourth quarter depreciation and amortization were $1.2 million
        and $1.1 million, respectively.

    --  Fourth quarter results reflect a $2.0 million tax benefit
        related to the final tax accounting of the acquisition of
        Merisel Canada, Inc.

    First Quarter Fiscal 2005 Outlook:

The following statements are based on the Company's current expectations for the first quarter of 2005. The outlook amounts do not include any special charges or restructuring amounts that could be incurred.

These statements are forward looking and actual results may differ materially.


    --  Revenues are expected to be in the range of $1.39 billion to
        $1.44 billion.

    --  Net income is expected to be in the range of $11.6 million to
        $12.2 million.

    --  Diluted earnings per share are expected to be in the range of
        $0.37 to $0.39.

The calculation of diluted earnings per share for the first quarter of 2005 is based on an approximate weighted average diluted share count of 31.3 million.

"Our first quarter 2005 guidance reflects continued reasonable market conditions for technology products and our ability to continue to execute on our distribution and assembly marketplace strategy," noted Huang.

Conference Call and Webcast

SYNNEX will be discussing its financial results and outlook on a conference call today at 5:00 p.m. (EST). A webcast of the call will be available at http://ir.synnex.com. The conference call can be accessed by dialing 888-792-1069 in North America or 703-871-3019 outside North America. The confirmation code for the call is 624509. A replay of the conference call will be available at http://ir.synnex.com approximately two hours after the conference call has concluded and will be archived until January 25, 2005.

About SYNNEX

Founded in 1980, SYNNEX Corporation is a global IT supply chain services company offering a comprehensive range of services to original equipment manufacturers, software publishers and reseller customers worldwide. SYNNEX offers product distribution, related logistics services and contract assembly and works with the leading industry suppliers of IT systems, peripherals, system components, software and networking equipment. Additional information about SYNNEX may be found online at www.synnex.com.

Safe Harbor Statement

Statements in this press release regarding SYNNEX Corporation, which are not historical facts, are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements may be identified by terms such as believe, expect, may, will, could and should and the negative of these terms or other similar expressions. These statements, including statements regarding our expectations as to improvement for our non-U.S. entities, our business model and our expectations of our revenues, net income and earnings per share for the first quarter of fiscal 2005, are subject to risks and uncertainties that could cause actual results to differ materially from those discussed in the forward-looking statements. These risks and uncertainties include, but are not limited to: general economic conditions and any weakness in IT spending; the loss or consolidation of one or more of our significant OEM suppliers or customers; market acceptance and product life of the products we assemble and distribute; competitive conditions in our industry and their impact on our margins; pricing, margin and other terms with our OEM suppliers; variations in our levels of excess inventory and doubtful accounts and changes in the terms of OEM supplier-sponsored programs; changes in our costs and operating expenses; changes in foreign currency exchange rates; risks associated with our international operations; uncertainties and variability in demand by our reseller and contract assembly customers; supply shortages or delays; any termination or reduction in our floor plan financing arrangements; credit exposure to our reseller customers, and negative trends in their businesses; any future incidents of theft; risks associated with our contract assembly business and other risks and uncertainties detailed in our Form 10-Q for the quarter ended August 31, 2004 and from time to time in our SEC filings. Statements included in this press release are based upon information known to SYNNEX Corporation as of the date of this release, and SYNNEX Corporation assumes no obligation to update information contained in this press release.

SYNNEX and the SYNNEX logo are trademarks of SYNNEX Corporation or its subsidiaries and should be treated as such. All rights reserved. All other company names mentioned herein are trademarks of their respective owners.



                          SYNNEX Corporation
                 Consolidated Statements of Operations
             (in thousands, except for per share amounts)
                              (unaudited)



                Three Months  Three Months Twelve Months Twelve Months
                   Ended           Ended       Ended          Ended
                  Nov. 30,        Nov. 30,    Nov. 30,       Nov. 30,
                   2004            2003        2004           2003
                ------------  ------------  ------------ -------------

Revenue          $1,478,598    $1,252,947    $5,313,991    $4,126,240

Cost of revenue  (1,415,006)   (1,197,078)   (5,089,013)   (3,938,524)
                ------------  ------------  ------------ -------------

Gross profit         63,592        55,869       224,978       187,716

Selling, general
 and
 administrative
 expenses           (40,076)      (37,882)     (145,998)     (129,850)
                ------------  ------------  ------------ -------------

Income from
 operations          23,516        17,987        78,980        57,866

Interest expense,
 net                   (574)         (524)       (1,502)       (1,961)
Other expense,
 net                 (2,172)       (3,870)       (7,663)       (8,771)
                ------------  ------------  ------------ -------------

Income before
 income taxes
 and minority
 interest            20,770        13,593        69,815        47,134

Provision for
 income taxes        (5,542)       (5,084)      (23,550)      (17,360)
Minority
 interest in
 subsidiaries            24           116           300           222
                ------------  ------------  ------------ -------------

Net income       $   15,252    $    8,625    $   46,565    $   29,996
                ------------  ------------  ------------ -------------


Diluted earnings
 per share       $     0.50    $     0.35    $     1.55    $     1.22
                ------------  ------------- ------------ -------------

Diluted weighted
 average common
 shares
 outstanding         30,711        24,904        30,111        24,555
                ------------  ------------- ------------ -------------





                          SYNNEX Corporation
                      Consolidated Balance Sheets
                            (in thousands)
                              (unaudited)



                                          November 30,    November 30,
                                            2004             2003
                                         -------------   -------------
Assets
Current assets:
  Cash and cash equivalents                $ 28,726        $ 22,079
  Restricted cash                             2,020           4,306
  Short-term investments                      5,051           3,832
  Accounts receivable, net                  372,604         263,944
  Receivable from vendors, net               69,033          54,209
  Receivable from affiliates                  1,970             667
  Inventories                               408,346         360,686
  Deferred income taxes                      17,645          15,902
  Other current assets                        7,599          16,783
                                         -------------   -------------
              Total current assets          912,994         742,408


Property and equipment, net                  33,851          23,938
Intangible assets                            48,722          19,357
Deferred income taxes                         1,421             708
Other assets                                  2,709           3,517
                                         -------------   -------------

              Total assets                 $999,697        $789,928
                                         =============   =============

Liabilities and Stockholders' Equity
Current liabilities:
  Borrowings under term loans and
   lines of credit                         $ 74,996        $ 69,464
  Payable to affiliates                      68,977          54,986
  Accounts payable                          386,638         343,071
  Accrued liabilities                        62,611          53,279
  Income taxes payable                        2,837           4,211
                                         -------------   -------------
              Total current liabilities     596,059         525,011

Long-term borrowings                         13,074           8,134
Long-term liabilities                        17,772           1,123
Deferred income taxes                         1,054             260
                                         -------------   -------------
              Total liabilities             627,959         534,528
                                         -------------   -------------

Commitments and contingencies                    --              --

Minority interest in subsidiaries             2,082           2,586
                                         -------------   -------------

Stockholders' equity:
  Preferred stock                                --              --
  Common stock                                   28              22
  Additional paid-in-capital                145,423          80,067
  Unearned stock-based compensation              --            (202)
  Accumulated other comprehensive income     12,086           7,373
  Retained earnings                         212,119         165,554
                                         -------------   -------------
       Total stockholders' equity           369,656         252,814
                                         -------------   -------------

           Total liabilities and
            stockholders' equity           $999,697        $789,928
                                         =============   =============


    CONTACT: SYNNEX Corporation
             Sandra M. Salah, 510-668-3715
             sandras@synnex.com

    SOURCE: SYNNEX Corporation